Home Corporate Core Activities Investor Relations Fleet Information Contact Us

Investor Relations

 
 
 
 

Financial Information

 

Financial Highlights (Yearly)

Page 1 2

 

Year Ended 31 December
(Audited)
2006

RM '000
2007

RM'000
2008

RM '000
2009

RM '000
2010

RM '000
FINANCIAL PERFORMANCE (RM '000)
   Revenue
441,600
608,142
721,158
303,707
404,250
   Operating Expenses
(172,409)
(228,681)
(382,389)
(203,682)
(209,461)
   
269,191
379,461
338,769
100,025
194,789
   Other operating income / (loss), net
84,259
236,623
219,542
83,529
37,969
   Administration expenses
(19,476)
(29,239)
(26,553)
(18,298)
(19,843)
   
333,974
586,845
531,758
165,256
212,915
   Finance cost
(36,071)
(21,812)
(27,182)
(13,937)
(6,987)
   Share of results of associates
15,584
15,262
21,174
63,945
18,172
   Share of results of jointly controlled entities
-
-
-
32,993
20,268
   Profit before taxation
313,487
580,295
525,750
248,257
244,368
   Taxation
(1,161)
(2,529)
(4,076)
(545)
(1,696)
   Profit for the year
312,326
577,766
521,674
247,712
242,672
Attributable to:
   Equity holders of the company
   Minority interests

300,565
11,761

544,592
33,174

460,862
60,812

243,799
3,913

238,368
4,304
 
312,326
577,766
521,674
247,712
242,672

RATIOS

 Earnings per share (sen)*
30
54
46
24
24
 Net dividend per share (sen)*
24
38
38
15
10
 Dividend payout ratio (%)
80%
70%
83%
62%
42%
 Net return on average equity
20%
34%
26%
13%
14%

KEY BALANCE SHEET DATA (RM'000)

   Cash & cash equivalents
692,794
1,026,946
805,571
460,429
316,692
   Total assets
2,088,395
2,187,708
2,483,705
2,296,186
1,997,254
   Total borrowings
409,316
349,399
363,981
352,663
150,161
   Total liabilities
481,244
413,404
457,822
435,111
254,835
   Shareholders' equity
1,554,117
1,695,048
1,883,938
1,787,074
1,685,785

RATIO

   Net assets per share (RM)
1.55
1.70
1.88
1.79
1.69

FLEET DATA

   Number of vessels at end of year **
18
18
14
15
15
   Total tonnage in DWT (MT'000) **
929
920
796
854
862
   Average age of owned fleet (in years)
10
10
12
11
10
   Total operating days (days) #
6,493
6,696
6,505
4,970
5,661
   Total hire days (days) #
6,378
6,583
6,288
4,682
5,406
   Time Charter Equivalent per vessel per day #
   - Dry bulk carriers (USD)
   - Tankers (USD)

 

18,281
20,638

 

30,095
20,141

 

37,952

19,206

 

19,076

15,975

 

25,993

11,993

      Note:

    * Adjusted for bonus issue in May 2007

    ** Includes jointly controlled and long term charter vessels

    # Includes chartered-in vessels